GE
General Electric Co
Price:  
161.00 
USD
Volume:  
5,070,289.00
United States | Industrial Conglomerates
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GE Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of General Electric Co (GE) is 185.19 USD. This GE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 161.00 USD, the upside of General Electric Co is %.

The range of the Intrinsic Value is 136.02 - 297.29 USD

161.00 USD
Stock Price
185.19 USD
Intrinsic Value
Intrinsic Value Details

GE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 136.02 - 297.29 185.19 15.0%
DCF (Growth 10y) 172.85 - 357.23 229.48 42.5%
DCF (EBITDA 5y) 112.39 - 194.24 150.72 -6.4%
DCF (EBITDA 10y) 146.35 - 240.66 189.12 17.5%
Fair Value 80.12 - 80.12 80.12 -50.24%
P/E 71.60 - 284.53 158.81 -1.4%
EV/EBITDA 58.90 - 116.22 85.56 -46.9%
EPV 60.59 - 76.02 68.30 -57.6%
DDM - Stable 30.10 - 83.21 56.65 -64.8%
DDM - Multi 169.39 - 360.52 230.13 42.9%

GE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 176,232.20
Beta 0.89
Outstanding shares (mil) 1,094.61
Enterprise Value (mil) 178,310.20
Market risk premium 4.60%
Cost of Equity 8.96%
Cost of Debt 4.71%
WACC 8.42%