As of 2024-12-13, the Intrinsic Value of Gea Grenobloise Electronique Automatisme SA (GEA.PA) is 53.19 EUR. This GEA.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 78.50 EUR, the upside of Gea Grenobloise Electronique Automatisme SA is -32.20%.

The range of the Intrinsic Value is 52.66 - 54.33 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	52.66 - 54.33	53.19	-32.2%
DCF (Growth 10y)	53.63 - 56.75	54.60	-30.4%
DCF (EBITDA 5y)	62.64 - 74.08	68.81	-12.3%
DCF (EBITDA 10y)	60.42 - 71.05	65.86	-16.1%
Fair Value	7.16 - 7.16	7.16	-90.88%
P/E	18.14 - 28.91	19.57	-75.1%
EV/EBITDA	62.79 - 78.78	68.74	-12.4%
EPV	123.45 - 146.49	134.97	71.9%
DDM - Stable	13.58 - 38.48	26.03	-66.8%
DDM - Multi	18.22 - 40.20	25.08	-68.1%