GEF
Greif Inc
Price:  
63.04 
USD
Volume:  
168,770.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEF Intrinsic Value

32.00 %
Upside

What is the intrinsic value of GEF?

As of 2025-06-20, the Intrinsic Value of Greif Inc (GEF) is 83.20 USD. This GEF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.04 USD, the upside of Greif Inc is 32.00%.

The range of the Intrinsic Value is 62.46 - 114.13 USD

Is GEF undervalued or overvalued?

Based on its market price of 63.04 USD and our intrinsic valuation, Greif Inc (GEF) is undervalued by 32.00%.

63.04 USD
Stock Price
83.20 USD
Intrinsic Value
Intrinsic Value Details

GEF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.46 - 114.13 83.20 32.0%
DCF (Growth 10y) 84.04 - 141.35 107.12 69.9%
DCF (EBITDA 5y) 58.21 - 100.25 75.43 19.7%
DCF (EBITDA 10y) 79.48 - 126.89 99.00 57.1%
Fair Value 112.30 - 112.30 112.30 78.14%
P/E 78.66 - 97.37 88.64 40.6%
EV/EBITDA 58.14 - 107.98 73.66 16.9%
EPV 92.19 - 127.10 109.64 73.9%
DDM - Stable 32.19 - 61.58 46.89 -25.6%
DDM - Multi 51.49 - 75.15 61.00 -3.2%

GEF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,990.62
Beta 0.79
Outstanding shares (mil) 47.44
Enterprise Value (mil) 5,549.62
Market risk premium 4.60%
Cost of Equity 8.67%
Cost of Debt 5.57%
WACC 6.57%