The Discounted Cash Flow (DCF) valuation of Gia Lai Electricity JSC (GEG.VN) is (10.19) VND. With the latest stock price at 15.75 VND, the upside of Gia Lai Electricity JSC based on DCF is -164.7%.
Based on the latest price of 15.75 VND and our DCF valuation, Gia Lai Electricity JSC (GEG.VN) is a sell. selling GEG.VN stocks now will result in a potential gain of 164.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.6% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (16.09) - 10.32 | (10.19) |
| Upside | -202.2% - -34.5% | -164.7% |