The Discounted Cash Flow (DCF) valuation of Gibson Energy Inc (GEI.TO) is 35.43 CAD. With the latest stock price at 29.06 CAD, the upside of Gibson Energy Inc based on DCF is 21.9%.
Based on the latest price of 29.06 CAD and our DCF valuation, Gibson Energy Inc (GEI.TO) is a buy. buying GEI.TO stocks now will result in a potential gain of 21.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.8% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 23.07 - 60.82 | 35.43 |
| Upside | -20.6% - 109.3% | 21.9% |