The Discounted Cash Flow (DCF) valuation of Gibson Energy Inc (GEI.TO) is 23.44 CAD. With the latest stock price at 24.74 CAD, the upside of Gibson Energy Inc based on DCF is -5.3%.
Based on the latest price of 24.74 CAD and our DCF valuation, Gibson Energy Inc (GEI.TO) is a sell. selling GEI.TO stocks now will result in a potential gain of 5.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.06 - 107.38 | 23.44 |
| Upside | -67.4% - 334.0% | -5.3% |