Peter Lynch's formula is:
GEI.TO Fair Value
= Earnings Growth Rate x TTM EPS
GEI.TO Fair Value
= 25.00 x 1.39
GEI.TO Fair Value
= 34.77
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
151.00 |
182.90 |
121.30 |
145.05 |
223.25 |
164.70 |
| YoY growth |
242.40% |
21.13% |
-33.68% |
19.58% |
53.91% |
60.67% |