GEI.TO
Gibson Energy Inc
Price:  
20.38 
CAD
Volume:  
434,352.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEI.TO Fair Value

70.59 %
Upside
As of 2023-12-11, the Fair Value of Gibson Energy Inc (GEI.TO) is 34.77 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 20.38 CAD, the upside of Gibson Energy Inc is 70.59%.
20.38 CAD
Stock Price
34.77 CAD
Fair Price
FAIR VALUE CALCULATION

GEI.TO Fair Value

Peter Lynch's formula is:

GEI.TO Fair Value
= Earnings Growth Rate x TTM EPS
GEI.TO Fair Value
= 25.00 x 1.39
GEI.TO Fair Value
= 34.77

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 151.00 182.90 121.30 145.05 223.25 164.70
YoY growth 242.40% 21.13% -33.68% 19.58% 53.91% 60.67%

GEI.TO Fair Value - Key Data

Market Cap (mil) 3,294.51
P/E 14.66x
Forward P/E 9.94x
EPS 1.39
Avg earnings growth rate 60.67%
TTM earnings 224.80