GEI.TO
Gibson Energy Inc
Price:  
22.49 
CAD
Volume:  
244,754.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GEI.TO Fair Value

-47.91 %
Upside

As of 2024-05-24, the Fair Value of Gibson Energy Inc (GEI.TO) is 11.71 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 22.49 CAD, the upside of Gibson Energy Inc is -47.91%.

22.49 CAD
Stock Price
11.71 CAD
Fair Price
FAIR VALUE CALCULATION

GEI.TO Fair Value

Peter Lynch's formula is:

GEI.TO Fair Value
= Earnings Growth Rate x TTM EPS
GEI.TO Fair Value
= 11.38 x 1.03
GEI.TO Fair Value
= 11.71

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 182.90 121.30 145.05 223.25 214.21 177.34
YoY growth 21.13% -33.68% 19.58% 53.91% -4.05% 11.38%

GEI.TO Fair Value - Key Data

Market Cap (mil) 3,635.60
P/E 21.84x
Forward P/E 10.00x
EPS 1.03
Avg earnings growth rate 11.38%
TTM earnings 166.45