The Discounted Cash Flow (DCF) valuation of Gel SpA (GEL.MI) is 1.28 EUR. With the latest stock price at 2.02 EUR, the upside of Gel SpA based on DCF is -36.6%.
Based on the latest price of 2.02 EUR and our DCF valuation, Gel SpA (GEL.MI) is a sell. selling GEL.MI stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.74 - 2.84 | 1.28 |
| Upside | -63.3% - 40.4% | -36.6% |