As of 2024-12-14, the Intrinsic Value of Gelion PLC (GELN.L) is
-13.99 GBP. This GELN.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.00 GBP, the upside of Gelion PLC is
-182.32%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-13.99 GBP
Intrinsic Value
GELN.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-13.99 - -13.99 |
-13.99 |
-182.32% |
| P/E |
(23.57) - (50.27) |
(40.86) |
-340.4% |
| DDM - Stable |
(40.85) - 210.34 |
84.74 |
398.5% |
| DDM - Multi |
(88.72) - 370.48 |
(241.36) |
-1519.8% |
GELN.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
24.99 |
| Beta |
-0.83 |
| Outstanding shares (mil) |
1.47 |
| Enterprise Value (mil) |
17.56 |
| Market risk premium |
5.98% |
| Cost of Equity |
5.80% |
| Cost of Debt |
5.00% |
| WACC |
5.80% |