The Discounted Cash Flow (DCF) valuation of G8 Education Ltd (GEM.AX) is (14.06) AUD. With the latest stock price at 0.23 AUD, the upside of G8 Education Ltd based on DCF is -6212.6%.
Based on the latest price of 0.23 AUD and our DCF valuation, G8 Education Ltd (GEM.AX) is a sell. selling GEM.AX stocks now will result in a potential gain of 6212.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 5.9% | 4.7% |
| Long-term Growth Rate | 3.0% - 3.3% | 3.2% |
| Fair Price | (83.33) - (8.16) | (14.06) |
| Upside | -36332.0% - -3647.9% | -6212.6% |