The Discounted Cash Flow (DCF) valuation of Gem Diamonds Ltd (GEMD.L) is 44.42 GBP. With the latest stock price at 9.70 GBP, the upside of Gem Diamonds Ltd based on DCF is 357.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 12.9% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.71 - 90.54 | 44.42 |
| Upside | 185.7% - 833.4% | 357.9% |