The Discounted Cash Flow (DCF) valuation of Infinity Stone Ventures Corp (GEMS.CN) is (0.32) CAD. With the latest stock price at 0.02 CAD, the upside of Infinity Stone Ventures Corp based on DCF is -2256.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 12.5% | 11.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.37) - (0.29) | (0.32) |
| Upside | -2557.1% - -2066.3% | -2256.4% |