The Discounted Cash Flow (DCF) valuation of Generic Sweden AB (publ) (GENI.ST) is 67.32 SEK. With the latest stock price at 50.80 SEK, the upside of Generic Sweden AB (publ) based on DCF is 32.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.1% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 50.86 - 101.31 | 67.32 |
| Upside | 0.1% - 99.4% | 32.5% |