The Discounted Cash Flow (DCF) valuation of Genel Energy PLC (GENL.L) is 36.75 GBP. With the latest stock price at 67.80 GBP, the upside of Genel Energy PLC based on DCF is -45.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.7% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.97 - 39.81 | 36.75 |
| Upside | -54.3% - -41.3% | -45.8% |