The Discounted Cash Flow (DCF) valuation of GameOn Entertainment Technologies Inc (GET.CN) is (16.27) CAD. With the latest stock price at 0.02 CAD, the upside of GameOn Entertainment Technologies Inc based on DCF is -108534.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.9% - 23.2% | 15.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (68.29) - (8.79) | (16.27) |
Upside | -455372.5% - -58705.1% | -108534.5% |