The Discounted Cash Flow (DCF) valuation of GetBusy PLC (GETB.L) is (12.41) GBP. With the latest stock price at 57.00 GBP, the upside of GetBusy PLC based on DCF is -121.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (32.80) - (8.48) | (12.41) |
| Upside | -157.5% - -114.9% | -121.8% |