As of 2025-07-04, the Intrinsic Value of Gravitas Financial Inc (GFI.CN) is -0.06 CAD. This GFI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.07 CAD, the upside of Gravitas Financial Inc is -188.93%.
Based on its market price of 0.07 CAD and our intrinsic valuation, Gravitas Financial Inc (GFI.CN) is overvalued by 188.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -188.93% |
| P/E | (0.08) - (0.11) | (0.11) | -263.6% |
| DDM - Stable | (0.20) - (2.13) | (1.17) | -1764.9% |
| DDM - Multi | (0.19) - (1.58) | (0.33) | -577.1% |
| Market Cap (mil) | 0.92 |
| Beta | 1.31 |
| Outstanding shares (mil) | 13.16 |
| Enterprise Value (mil) | 0.95 |
| Market risk premium | 5.50% |
| Cost of Equity | 6.48% |
| Cost of Debt | 5.00% |
| WACC | 6.39% |