As of 2024-12-13, the Intrinsic Value of Gravitas Financial Inc (GFI.CN) is
-0.06 CAD. This GFI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 CAD, the upside of Gravitas Financial Inc is
-188.93%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.06 CAD
Intrinsic Value
GFI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.06 - -0.06 |
-0.06 |
-188.93% |
| P/E |
(0.13) - (0.12) |
(0.13) |
-282.8% |
| DDM - Stable |
(0.20) - (2.13) |
(1.17) |
-1764.9% |
| DDM - Multi |
(0.19) - (1.58) |
(0.33) |
-577.1% |
GFI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.92 |
| Beta |
1.31 |
| Outstanding shares (mil) |
13.16 |
| Enterprise Value (mil) |
0.95 |
| Market risk premium |
5.50% |
| Cost of Equity |
6.48% |
| Cost of Debt |
5.00% |
| WACC |
6.39% |