The Discounted Cash Flow (DCF) valuation of Griffin Mining Ltd (GFM.L) is 114.54 GBP. With the latest stock price at 144.00 GBP, the upside of Griffin Mining Ltd based on DCF is -20.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 91.99 - 164.03 | 114.54 |
| Upside | -36.1% - 13.9% | -20.5% |