As of 2026-02-18, the Intrinsic Value of Galliford Try Holdings PLC (GFRD.L) is 491.96 GBP. This GFRD.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 565.00 GBP, the upside of Galliford Try Holdings PLC is -12.90%.
The range of the Intrinsic Value is 416.37 - 669.46 GBP
Based on its market price of 565.00 GBP and our intrinsic valuation, Galliford Try Holdings PLC (GFRD.L) is overvalued by 12.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 416.37 - 669.46 | 491.96 | -12.9% |
| DCF (Growth 10y) | 543.07 - 948.40 | 664.78 | 17.7% |
| DCF (EBITDA 5y) | 479.33 - 538.85 | 501.07 | -11.3% |
| DCF (EBITDA 10y) | 540.14 - 637.05 | 578.68 | 2.4% |
| Fair Value | 862.81 - 862.81 | 862.81 | 52.71% |
| P/E | 526.66 - 722.94 | 618.88 | 9.5% |
| EV/EBITDA | 507.51 - 628.23 | 564.29 | -0.1% |
| EPV | 578.44 - 706.46 | 642.45 | 13.7% |
| DDM - Stable | 304.17 - 876.44 | 590.30 | 4.5% |
| DDM - Multi | 470.94 - 1,004.11 | 635.85 | 12.5% |
| Market Cap (mil) | 550.06 |
| Beta | 0.95 |
| Outstanding shares (mil) | 0.97 |
| Enterprise Value (mil) | 366.26 |
| Market risk premium | 5.98% |
| Cost of Equity | 8.74% |
| Cost of Debt | 6.42% |
| WACC | 8.42% |