GFRD.L
Galliford Try Holdings PLC
Price:  
565.00 
GBP
Volume:  
130,339.00
United Kingdom | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GFRD.L Intrinsic Value

-12.90 %
Upside

What is the intrinsic value of GFRD.L?

As of 2026-02-18, the Intrinsic Value of Galliford Try Holdings PLC (GFRD.L) is 491.96 GBP. This GFRD.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 565.00 GBP, the upside of Galliford Try Holdings PLC is -12.90%.

The range of the Intrinsic Value is 416.37 - 669.46 GBP

Is GFRD.L undervalued or overvalued?

Based on its market price of 565.00 GBP and our intrinsic valuation, Galliford Try Holdings PLC (GFRD.L) is overvalued by 12.90%.

565.00 GBP
Stock Price
491.96 GBP
Intrinsic Value
Intrinsic Value Details

GFRD.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 416.37 - 669.46 491.96 -12.9%
DCF (Growth 10y) 543.07 - 948.40 664.78 17.7%
DCF (EBITDA 5y) 479.33 - 538.85 501.07 -11.3%
DCF (EBITDA 10y) 540.14 - 637.05 578.68 2.4%
Fair Value 862.81 - 862.81 862.81 52.71%
P/E 526.66 - 722.94 618.88 9.5%
EV/EBITDA 507.51 - 628.23 564.29 -0.1%
EPV 578.44 - 706.46 642.45 13.7%
DDM - Stable 304.17 - 876.44 590.30 4.5%
DDM - Multi 470.94 - 1,004.11 635.85 12.5%

GFRD.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 550.06
Beta 0.95
Outstanding shares (mil) 0.97
Enterprise Value (mil) 366.26
Market risk premium 5.98%
Cost of Equity 8.74%
Cost of Debt 6.42%
WACC 8.42%