The Discounted Cash Flow (DCF) valuation of G4S PLC (GFS.L) is 629.54 GBP. With the latest stock price at 245.30 GBP, the upside of G4S PLC based on DCF is 156.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.7% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 391.25 - 1,380.30 | 629.54 |
| Upside | 59.5% - 462.7% | 156.6% |