The Discounted Cash Flow (DCF) valuation of Grafton Group PLC (GFTU.L) is 1,371.05 GBP. With the latest stock price at 961.70 GBP, the upside of Grafton Group PLC based on DCF is 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.8% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 855.41 - 3,430.11 | 1,371.05 |
| Upside | -11.1% - 256.7% | 42.6% |