As of 2025-01-24, the Intrinsic Value of GoGold Resources Inc (GGD.TO) is 5.88 CAD. This GGD.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 1.39 CAD, the upside of GoGold Resources Inc is 323.10%.

The range of the Intrinsic Value is 4.43 - 7.76 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(14.31) - (4.63)	(7.03)	-605.5%
DCF (Growth 10y)	(3.37) - (8.01)	(4.56)	-427.9%
DCF (EBITDA 5y)	4.43 - 7.76	5.88	323.1%
DCF (EBITDA 10y)	29.39 - 56.33	40.72	2829.7%
Fair Value	0.04 - 0.04	0.04	-97.20%
P/E	0.09 - 0.39	0.26	-81.5%
EV/EBITDA	0.17 - 1.43	0.67	-52.1%
EPV	(0.25) - (0.45)	(0.35)	-125.1%
DDM - Stable	0.08 - 0.30	0.19	-86.3%
DDM - Multi	7.37 - 22.93	11.23	707.6%