The Discounted Cash Flow (DCF) valuation of Graphene 3D Lab Inc(British Columbia) (GGG.V) is (3.93) CAD. With the latest stock price at 0.04 CAD, the upside of Graphene 3D Lab Inc(British Columbia) based on DCF is -11317.7%.
Based on the latest price of 0.04 CAD and our DCF valuation, Graphene 3D Lab Inc(British Columbia) (GGG.V) is a sell. selling GGG.V stocks now will result in a potential gain of 11317.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.65) - (2.29) | (3.93) |
| Upside | -50528.1% - -6632.2% | -11317.7% |