The Discounted Cash Flow (DCF) valuation of Giaiphong Motor JSC (GGG.VN) is 4,572.50 VND. With the latest stock price at 5,200.00 VND, the upside of Giaiphong Motor JSC based on DCF is -12.1%.
Based on the latest price of 5,200.00 VND and our DCF valuation, Giaiphong Motor JSC (GGG.VN) is a sell. selling GGG.VN stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.3% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (1,638.48) - 39,330.93 | 4,572.50 |
| Upside | -131.5% - 656.4% | -12.1% |