The Discounted Cash Flow (DCF) valuation of Gia Lai Hydropower JSC (GHC.VN) is 43,141.84 VND. With the latest stock price at 30,100.00 VND, the upside of Gia Lai Hydropower JSC based on DCF is 43.3%.
Based on the latest price of 30,100.00 VND and our DCF valuation, Gia Lai Hydropower JSC (GHC.VN) is a buy. buying GHC.VN stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 33,006.67 - 61,064.35 | 43,141.84 |
| Upside | 9.7% - 102.9% | 43.3% |