GICHSGFIN.NS Intrinsic
Value
What is the intrinsic value of GICHSGFIN.NS?
As of 2025-06-10, the Intrinsic Value of GIC Housing Finance Ltd (GICHSGFIN.NS) is
772.73 INR. This GICHSGFIN.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 195.59 INR, the upside of GIC Housing Finance Ltd is
295.08%.
Is GICHSGFIN.NS undervalued or overvalued?
Based on its market price of 195.59 INR and our intrinsic valuation, GIC Housing Finance Ltd (GICHSGFIN.NS) is undervalued by 295.08%.
772.73 INR
Intrinsic Value
GICHSGFIN.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(1,324.54) - 1,850.97 |
(1,103.44) |
-664.2% |
DCF (Growth 10y) |
(1,288.14) - 2,119.33 |
(1,045.09) |
-634.3% |
DCF (EBITDA 5y) |
(985.88) - (341.84) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(1,103.77) - (107.17) |
(1,234.50) |
-123450.0% |
Fair Value |
772.73 - 772.73 |
772.73 |
295.08% |
P/E |
457.11 - 970.52 |
819.89 |
319.2% |
EV/EBITDA |
(931.95) - (288.08) |
(643.71) |
-429.1% |
EPV |
(1,410.28) - (985.54) |
(1,197.91) |
-712.5% |
DDM - Stable |
118.80 - 284.95 |
201.88 |
3.2% |
DDM - Multi |
164.96 - 317.70 |
218.04 |
11.5% |
GICHSGFIN.NS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
10,532.52 |
Beta |
1.35 |
Outstanding shares (mil) |
53.85 |
Enterprise Value (mil) |
96,842.92 |
Market risk premium |
8.31% |
Cost of Equity |
19.03% |
Cost of Debt |
16.89% |
WACC |
13.22% |