GICHSGFIN.NS
GIC Housing Finance Ltd
Price:  
195.59 
INR
Volume:  
568,050.00
India | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GICHSGFIN.NS Intrinsic Value

295.08 %
Upside

What is the intrinsic value of GICHSGFIN.NS?

As of 2025-06-10, the Intrinsic Value of GIC Housing Finance Ltd (GICHSGFIN.NS) is 772.73 INR. This GICHSGFIN.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 195.59 INR, the upside of GIC Housing Finance Ltd is 295.08%.

Is GICHSGFIN.NS undervalued or overvalued?

Based on its market price of 195.59 INR and our intrinsic valuation, GIC Housing Finance Ltd (GICHSGFIN.NS) is undervalued by 295.08%.

195.59 INR
Stock Price
772.73 INR
Intrinsic Value
Intrinsic Value Details

GICHSGFIN.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1,324.54) - 1,850.97 (1,103.44) -664.2%
DCF (Growth 10y) (1,288.14) - 2,119.33 (1,045.09) -634.3%
DCF (EBITDA 5y) (985.88) - (341.84) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1,103.77) - (107.17) (1,234.50) -123450.0%
Fair Value 772.73 - 772.73 772.73 295.08%
P/E 457.11 - 970.52 819.89 319.2%
EV/EBITDA (931.95) - (288.08) (643.71) -429.1%
EPV (1,410.28) - (985.54) (1,197.91) -712.5%
DDM - Stable 118.80 - 284.95 201.88 3.2%
DDM - Multi 164.96 - 317.70 218.04 11.5%

GICHSGFIN.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,532.52
Beta 1.35
Outstanding shares (mil) 53.85
Enterprise Value (mil) 96,842.92
Market risk premium 8.31%
Cost of Equity 19.03%
Cost of Debt 16.89%
WACC 13.22%