GIF.L
Gulf Investment Fund PLC
Price:  
2.26 
USD
Volume:  
1,798.00
Isle of Man | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIF.L Intrinsic Value

157.40 %
Upside

As of 2024-12-15, the Intrinsic Value of Gulf Investment Fund PLC (GIF.L) is 5.82 USD. This GIF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.26 USD, the upside of Gulf Investment Fund PLC is 157.40%.

The range of the Intrinsic Value is 5.22 - 6.60 USD

2.26 USD
Stock Price
5.82 USD
Intrinsic Value
Intrinsic Value Details

GIF.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.22 - 6.60 5.82 157.4%
DCF (Growth 10y) 5.97 - 7.40 6.59 191.7%
DCF (EBITDA 5y) 3.36 - 7.18 4.39 94.3%
DCF (EBITDA 10y) 4.54 - 7.87 5.46 141.6%
Fair Value 16.18 - 16.18 16.18 616.00%
P/E 3.25 - 10.20 5.23 131.5%
EV/EBITDA 3.05 - 9.90 4.79 112.1%
EPV 6.61 - 7.62 7.12 214.9%
DDM - Stable 3.14 - 5.37 4.25 88.2%
DDM - Multi 2.43 - 3.28 2.79 23.5%

GIF.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 88.03
Beta 0.67
Outstanding shares (mil) 38.95
Enterprise Value (mil) 86.97
Market risk premium 5.48%
Cost of Equity 13.15%
Cost of Debt 5.00%
WACC 9.07%