The Discounted Cash Flow (DCF) valuation of Gratitude Infinite PCL (GIFT.BK) is 0.44 THB. With the latest stock price at 0.57 THB, the upside of Gratitude Infinite PCL based on DCF is -22.5%.
Based on the latest price of 0.57 THB and our DCF valuation, Gratitude Infinite PCL (GIFT.BK) is a sell. selling GIFT.BK stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 18.0% | 12.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.32 - 0.96 | 0.44 |
| Upside | -43.4% - 68.7% | -22.5% |