The Discounted Cash Flow (DCF) valuation of DMG Mori AG (GIL.DE) is 37.72 EUR. With the latest stock price at 46.80 EUR, the upside of DMG Mori AG based on DCF is -19.4%.
Based on the latest price of 46.80 EUR and our DCF valuation, DMG Mori AG (GIL.DE) is a sell. selling GIL.DE stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.94 - 64.96 | 37.72 |
| Upside | -42.4% - 38.8% | -19.4% |