The Discounted Cash Flow (DCF) valuation of BinhThanh Import Export Production and Trade JSC (GIL.VN) is 6.88 VND. With the latest stock price at 16.20 VND, the upside of BinhThanh Import Export Production and Trade JSC based on DCF is -57.5%.
Based on the latest price of 16.20 VND and our DCF valuation, BinhThanh Import Export Production and Trade JSC (GIL.VN) is a sell. selling GIL.VN stocks now will result in a potential gain of 57.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.38 - 9.99 | 6.88 |
| Upside | -60.6% - -38.3% | -57.5% |