The Discounted Cash Flow (DCF) valuation of Gillette India Ltd (GILLETTE.NS) is 3,468.15 INR. With the latest stock price at 7,567.50 INR, the upside of Gillette India Ltd based on DCF is -54.2%.
Based on the latest price of 7,567.50 INR and our DCF valuation, Gillette India Ltd (GILLETTE.NS) is a sell. selling GILLETTE.NS stocks now will result in a potential gain of 54.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 14.0% | 12.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,830.65 - 4,587.22 | 3,468.15 |
| Upside | -62.6% - -39.4% | -54.2% |