The Discounted Cash Flow (DCF) valuation of Gillette India Ltd (GILLETTE.NS) is 2,521.80 INR. With the latest stock price at 10,750.00 INR, the upside of Gillette India Ltd based on DCF is -76.5%.
Based on the latest price of 10,750.00 INR and our DCF valuation, Gillette India Ltd (GILLETTE.NS) is a sell. selling GILLETTE.NS stocks now will result in a potential gain of 76.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.7% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,037.33 - 3,395.37 | 2,521.80 |
| Upside | -81.0% - -68.4% | -76.5% |