GIS
General Mills Inc
Price:  
63.94 
USD
Volume:  
3,382,142.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIS Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of General Mills Inc (GIS) is 80.24 USD. This GIS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.94 USD, the upside of General Mills Inc is %.

The range of the Intrinsic Value is 61.80 - 110.52 USD

63.94 USD
Stock Price
80.24 USD
Intrinsic Value
Intrinsic Value Details

GIS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 61.80 - 110.52 80.24 25.5%
DCF (Growth 10y) 73.87 - 126.10 93.72 46.6%
DCF (EBITDA 5y) 56.48 - 63.92 60.10 -6.0%
DCF (EBITDA 10y) 69.16 - 82.29 75.44 18.0%
Fair Value 21.87 - 21.87 21.87 -65.80%
P/E 78.10 - 96.38 89.74 40.4%
EV/EBITDA 47.73 - 67.77 55.36 -13.4%
EPV 44.78 - 63.96 54.37 -15.0%
DDM - Stable 39.10 - 80.26 59.68 -6.7%
DDM - Multi 53.06 - 82.93 64.57 1.0%

GIS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 36,310.89
Beta -0.03
Outstanding shares (mil) 567.89
Enterprise Value (mil) 48,367.79
Market risk premium 4.60%
Cost of Equity 7.25%
Cost of Debt 4.53%
WACC 6.38%