GIS
General Mills Inc
Price:  
51.36 
USD
Volume:  
7,258,079.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GIS Intrinsic Value

61.30 %
Upside

What is the intrinsic value of GIS?

As of 2025-07-11, the Intrinsic Value of General Mills Inc (GIS) is 82.83 USD. This GIS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.36 USD, the upside of General Mills Inc is 61.30%.

The range of the Intrinsic Value is 60.32 - 123.04 USD

Is GIS undervalued or overvalued?

Based on its market price of 51.36 USD and our intrinsic valuation, General Mills Inc (GIS) is undervalued by 61.30%.

51.36 USD
Stock Price
82.83 USD
Intrinsic Value
Intrinsic Value Details

GIS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.32 - 123.04 82.83 61.3%
DCF (Growth 10y) 69.21 - 134.14 92.61 80.3%
DCF (EBITDA 5y) 47.12 - 69.01 57.24 11.4%
DCF (EBITDA 10y) 58.30 - 85.20 70.48 37.2%
Fair Value 20.96 - 20.96 20.96 -59.20%
P/E 68.48 - 93.92 80.36 56.5%
EV/EBITDA 32.11 - 82.57 55.39 7.8%
EPV 44.01 - 73.36 58.68 14.3%
DDM - Stable 36.42 - 83.84 60.13 17.1%
DDM - Multi 50.31 - 88.58 64.03 24.7%

GIS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 28,124.74
Beta -0.14
Outstanding shares (mil) 547.60
Enterprise Value (mil) 42,639.44
Market risk premium 4.60%
Cost of Equity 6.78%
Cost of Debt 4.47%
WACC 5.80%