The Discounted Cash Flow (DCF) valuation of Givaudan SA (GIVN.SW) is 2,572.49 CHF. With the latest stock price at 4,041.00 CHF, the upside of Givaudan SA based on DCF is -36.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,515.58 - 6,420.51 | 2,572.49 |
| Upside | -62.5% - 58.9% | -36.3% |