The Discounted Cash Flow (DCF) valuation of Gj Culture Group Us Inc (GJCU) is (0.05) USD. With the latest stock price at 0.90 USD, the upside of Gj Culture Group Us Inc based on DCF is -105.1%.
Based on the latest price of 0.90 USD and our DCF valuation, Gj Culture Group Us Inc (GJCU) is a sell. selling GJCU stocks now will result in a potential gain of 105.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 5.5% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.27) - (0.02) | (0.05) |
| Upside | -129.6% - -102.6% | -105.1% |