The Discounted Cash Flow (DCF) valuation of Grand Canal Land PCL (GLAND.BK) is 1.59 THB. With the latest stock price at 1.08 THB, the upside of Grand Canal Land PCL based on DCF is 47.6%.
Based on the latest price of 1.08 THB and our DCF valuation, Grand Canal Land PCL (GLAND.BK) is a buy. buying GLAND.BK stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.80 - 3.97 | 1.59 |
| Upside | -26.1% - 267.4% | 47.6% |