GLOB
Globant SA
Price:  
171.57 
USD
Volume:  
374,998.00
Luxembourg | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLOB Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Globant SA (GLOB) is 211.76 USD. This GLOB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 171.57 USD, the upside of Globant SA is %.

The range of the Intrinsic Value is 149.62 - 372.19 USD

171.57 USD
Stock Price
211.76 USD
Intrinsic Value
Intrinsic Value Details

GLOB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 149.62 - 372.19 211.76 23.4%
DCF (Growth 10y) 238.21 - 573.52 332.36 93.7%
DCF (EBITDA 5y) 255.26 - 309.49 286.99 67.3%
DCF (EBITDA 10y) 327.14 - 421.36 377.61 120.1%
Fair Value 97.00 - 97.00 97.00 -43.46%
P/E 98.32 - 121.91 118.95 -30.7%
EV/EBITDA 113.88 - 162.84 126.57 -26.2%
EPV 58.55 - 73.92 66.24 -61.4%
DDM - Stable 40.74 - 131.69 86.22 -49.7%
DDM - Multi 145.82 - 368.25 209.15 21.9%

GLOB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,392.95
Beta 1.65
Outstanding shares (mil) 43.09
Enterprise Value (mil) 7,392.42
Market risk premium 4.60%
Cost of Equity 8.66%
Cost of Debt 5.15%
WACC 8.49%