GLOB
Globant SA
Price:  
85.21 
USD
Volume:  
755,565.00
Luxembourg | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLOB Intrinsic Value

102.60 %
Upside

What is the intrinsic value of GLOB?

As of 2025-07-13, the Intrinsic Value of Globant SA (GLOB) is 172.66 USD. This GLOB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 85.21 USD, the upside of Globant SA is 102.60%.

The range of the Intrinsic Value is 123.88 - 286.66 USD

Is GLOB undervalued or overvalued?

Based on its market price of 85.21 USD and our intrinsic valuation, Globant SA (GLOB) is undervalued by 102.60%.

85.21 USD
Stock Price
172.66 USD
Intrinsic Value
Intrinsic Value Details

GLOB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 123.88 - 286.66 172.66 102.6%
DCF (Growth 10y) 209.20 - 470.43 287.96 237.9%
DCF (EBITDA 5y) 179.05 - 275.79 226.73 166.1%
DCF (EBITDA 10y) 247.92 - 393.74 316.44 271.4%
Fair Value 85.87 - 85.87 85.87 0.78%
P/E 90.13 - 109.87 100.29 17.7%
EV/EBITDA 75.97 - 114.01 97.88 14.9%
EPV 61.24 - 83.30 72.27 -15.2%
DDM - Stable 29.68 - 84.55 57.11 -33.0%
DDM - Multi 119.73 - 269.29 166.25 95.1%

GLOB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,753.50
Beta 1.30
Outstanding shares (mil) 44.05
Enterprise Value (mil) 4,041.61
Market risk premium 4.60%
Cost of Equity 8.88%
Cost of Debt 5.50%
WACC 8.43%