GLOW.CN
Glow Lifetech Corp
Price:  
0.06 
CAD
Volume:  
500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLOW.CN Intrinsic Value

-643.10 %
Upside

Is GLOW.CN undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of Glow Lifetech Corp (GLOW.CN) is (0.33) CAD. This GLOW.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 CAD, the upside of Glow Lifetech Corp is -643.10%. This means that GLOW.CN is overvalued by 643.10%.

The range of the Intrinsic Value is (0.75) - (0.21) CAD

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.06 CAD
Stock Price
(0.33) CAD
Intrinsic Value
Intrinsic Value Details

GLOW.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.75) - (0.21) (0.33) -643.1%
DCF (Growth 10y) (0.22) - (0.71) (0.32) -640.9%
Fair Value -0.14 - -0.14 -0.14 -340.00%
EPV (0.21) - (0.26) (0.23) -485.2%
DDM - Stable (0.15) - (0.69) (0.42) -800.9%
DDM - Multi (0.17) - (0.61) (0.26) -533.3%

GLOW.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7.29
Beta 0.56
Outstanding shares (mil) 121.51
Enterprise Value (mil) 7.29
Market risk premium 5.10%
Cost of Equity 7.16%
Cost of Debt 5.00%
WACC 7.09%