GLPR.L
Global Ports Investments PLC
Price:  
0.64 
USD
Volume:  
13,223.00
Cyprus | Transportation Infrastructure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLPR.L Intrinsic Value

250.10 %
Upside

Is GLPR.L undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Global Ports Investments PLC (GLPR.L) is 2.22 USD. This GLPR.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.64 USD, the upside of Global Ports Investments PLC is 250.10%. This means that GLPR.L is undervalued by 250.10%.

The range of the Intrinsic Value is 1.70 - 3.10 USD

0.64 USD
Stock Price
2.22 USD
Intrinsic Value
Intrinsic Value Details

GLPR.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.70 - 3.10 2.22 250.1%
DCF (Growth 10y) 1.90 - 3.32 2.43 283.3%
DCF (EBITDA 5y) 1.07 - 1.51 1.30 105.0%
DCF (EBITDA 10y) 1.43 - 1.99 1.71 169.0%
Fair Value -9.71 - -9.71 -9.71 -1,629.47%
P/E (5.13) - 1.65 (1.99) -413.7%
EV/EBITDA 1.31 - 4.59 2.80 340.7%
EPV 1.75 - 2.69 2.22 249.7%
DDM - Stable (2.18) - (4.11) (3.14) -594.9%
DDM - Multi 0.70 - 1.07 0.85 33.7%

GLPR.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 502.94
Beta 1.45
Outstanding shares (mil) 792.02
Enterprise Value (mil) 926.95
Market risk premium 5.48%
Cost of Equity 11.00%
Cost of Debt 6.42%
WACC 7.35%