As of 2025-05-17, the Intrinsic Value of Glori Energy Inc (GLRI) is -5.59 USD. This GLRI valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.00 USD, the upside of Glori Energy Inc is -5,588,150.00%.
Based on its market price of 0.00 USD and our intrinsic valuation, Glori Energy Inc (GLRI) is overvalued by 5,588,150.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -5.59 - -5.59 | -5.59 | -5,588,150.00% |
| P/E | (3.69) - (8.45) | (5.70) | -5699905.4% |
| DDM - Stable | (0.01) - (0.05) | (0.03) | -30039.4% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 0.00 |
| Beta | 5.16 |
| Outstanding shares (mil) | 32.37 |
| Enterprise Value (mil) | 8.25 |
| Market risk premium | 4.60% |
| Cost of Equity | 3,978.79% |
| Cost of Debt | 5.00% |
| WACC | 6.22% |