As of 2025-07-16, the Intrinsic Value of Glori Energy Inc (GLRI) is -0.06 USD. This GLRI valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.00 USD, the upside of Glori Energy Inc is -5,588,150.00%.
Based on its market price of 0.00 USD and our intrinsic valuation, Glori Energy Inc (GLRI) is overvalued by 5,588,150.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.06 - -0.06 | -0.06 | -5,588,150.00% |
P/E | (0.02) - (0.06) | (0.04) | -3911731.1% |
DDM - Stable | (0.00) - (0.00) | (0.00) | -32733.0% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 0.00 |
Beta | 4.07 |
Outstanding shares (mil) | 3,237.00 |
Enterprise Value (mil) | 8.25 |
Market risk premium | 4.60% |
Cost of Equity | 3,393.15% |
Cost of Debt | 5.00% |
WACC | 6.04% |