GLT
Glatfelter Corp
Price:  
2.11 
USD
Volume:  
521,990.00
United States | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GLT Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Glatfelter Corp (GLT) is 28.31 USD. This GLT valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 2.11 USD, the upside of Glatfelter Corp is %.

The range of the Intrinsic Value is 1.61 - 1,338.40 USD

2.11 USD
Stock Price
28.31 USD
Intrinsic Value
Intrinsic Value Details

GLT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (10.15) - 481.55 (0.03) -101.3%
DCF (Growth 10y) 1.61 - 1,338.40 28.31 1241.5%
DCF (EBITDA 5y) (10.53) - (2.98) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1.37) - 26.34 8.50 302.7%
Fair Value -11.61 - -11.61 -11.61 -650.24%
P/E (11.75) - (13.51) (12.83) -708.0%
EV/EBITDA (12.12) - (2.93) (9.21) -536.4%
EPV (10.15) - 12.99 1.42 -32.7%
DDM - Stable (11.58) - (33.43) (22.50) -1166.6%
DDM - Multi 3.95 - 10.22 5.86 178.0%

GLT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 95.14
Beta 1.90
Outstanding shares (mil) 45.09
Enterprise Value (mil) 897.74
Market risk premium 4.60%
Cost of Equity 13.35%
Cost of Debt 11.94%
WACC 9.23%