The Discounted Cash Flow (DCF) valuation of Glu Mobile Inc (GLUU) is 4.28 USD. With the latest stock price at 12.50 USD, the upside of Glu Mobile Inc based on DCF is -65.7%.
Based on the latest price of 12.50 USD and our DCF valuation, Glu Mobile Inc (GLUU) is a sell. selling GLUU stocks now will result in a potential gain of 65.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.2% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.79 - 5.20 | 4.28 |
| Upside | -69.7% - -58.4% | -65.7% |