GLUU
Glu Mobile Inc
Price:
12.5
USD
Volume:
1,448,840
United States | Entertainment
Discounted Cash Flow
Trading Multiples
Peter Lynch Fair Value
Earnings Power Value
Dividend Discount Model
WACC
GLUU EV/EBITDA
-63.8 %
Upside
As of 2025-07-05, the EV/EBITDA ratio of Glu Mobile Inc (GLUU) is 56.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. GLUU's latest enterprise value is 1,839 mil USD. GLUU's TTM EBITDA according to its financial statements is 32 mil USD. Dividing these 2 quantities gives us the above GLUU EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 11.2x - 17.3x | 13.8x |
| Forward EV/EBITDA multiples | 10.5x - 17.1x | 14.4x |
| Fair Price | 3.81 - 5.25 | 4.53 |
| Upside | -69.5% - -58.0% | -63.8% |
12.50 USD
Stock Price
4.53 USD
Fair Price
| (USD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
| Glu Mobile Inc | 2,204 | 56.7x | 62.9x |
| Activision Blizzard Inc | 74,290 | 22.9x | 32.5x |
| Electronic Arts Inc | 38,962 | 20x | 20.6x |
| Golden Matrix Group Inc | 238 | 9.9x | N/A |
| Gravity Co Ltd | 452 | 5.8x | 5.2x |
| Ihuman Inc | 124 | 2.5x | 5.3x |
| NetEase Inc | 80,984 | 15.5x | 14.8x |
| Sciplay Corp | 2,871 | 12x | 14x |
| Tapinator, Inc. | 1 | 0.5x | 1x |
| Zynga Inc | 9,303 | 25.1x | 72.7x |
| Industry median | 13.8x | 14.4x | |
| (*) EBITDA | 32 | 29 | |
| Enterprise value | 446 | 421 | |
| (-) Net debt | (364) | (364) | |
| Equity value | 811 | 786 | |
| (/) Outstanding shares | 176 | 176 | |
| Fair price | 5 | 4 | |