The Discounted Cash Flow (DCF) valuation of Gia Lai Water Supply Sewerage JSC (GLW.VN) is 11,167.94 VND. With the latest stock price at 11,000.00 VND, the upside of Gia Lai Water Supply Sewerage JSC based on DCF is 1.5%.
Based on the latest price of 11,000.00 VND and our DCF valuation, Gia Lai Water Supply Sewerage JSC (GLW.VN) is a buy. buying GLW.VN stocks now will result in a potential gain of 1.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.6% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9,305.51 - 14,493.06 | 11,167.94 |
| Upside | -15.4% - 31.8% | 1.5% |