The Discounted Cash Flow (DCF) valuation of Gama Aviation PLC (GMAA.L) is 126.77 GBP. With the latest stock price at 107.50 GBP, the upside of Gama Aviation PLC based on DCF is 17.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.07 - 402.64 | 126.77 |
| Upside | -56.2% - 274.5% | 17.9% |