The Discounted Cash Flow (DCF) valuation of G M Breweries Ltd (GMBREW.NS) is 1,102.69 INR. With the latest stock price at 1,055.15 INR, the upside of G M Breweries Ltd based on DCF is 4.5%.
Based on the latest price of 1,055.15 INR and our DCF valuation, G M Breweries Ltd (GMBREW.NS) is a buy. buying GMBREW.NS stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 13.8% | 12.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 962.47 - 1,303.40 | 1,102.69 |
| Upside | -8.8% - 23.5% | 4.5% |