The Discounted Cash Flow (DCF) valuation of Golden Matrix Group Inc (GMGI) is (1,121,540,573.74) USD. With the latest stock price at 1.68 USD, the upside of Golden Matrix Group Inc based on DCF is -66758367584.6%.
Based on the latest price of 1.68 USD and our DCF valuation, Golden Matrix Group Inc (GMGI) is a sell. selling GMGI stocks now will result in a potential gain of 66758367584.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,166,937,497.11) - (756,815,934.03) | (1,121,540,573.74) |
| Upside | -128984374927.8% - -45048567602.0% | -66758367584.6% |