GMNG.CN
Gamelancer Gaming Corp
Price:  
0.06 
CAD
Volume:  
232,626.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GMNG.CN Intrinsic Value

-323.60 %
Upside

Is GMNG.CN undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Gamelancer Gaming Corp (GMNG.CN) is (0.12) CAD. This GMNG.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 CAD, the upside of Gamelancer Gaming Corp is -323.60%. This means that GMNG.CN is overvalued by 323.60%.

The range of the Intrinsic Value is (0.19) - (0.09) CAD

Note: result may not be accurate due to the invalid valuation result of DCF model.

0.06 CAD
Stock Price
(0.12) CAD
Intrinsic Value
Intrinsic Value Details

GMNG.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.19) - (0.09) (0.12) -323.6%
DCF (Growth 10y) (0.10) - (0.19) (0.12) -325.9%
Fair Value -0.06 - -0.06 -0.06 -208.06%
EPV (0.03) - (0.04) (0.04) -168.8%
DDM - Stable (0.09) - (0.22) (0.16) -384.0%
DDM - Multi (0.07) - (0.14) (0.10) -273.2%

GMNG.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49.55
Beta 1.22
Outstanding shares (mil) 900.87
Enterprise Value (mil) 51.58
Market risk premium 5.50%
Cost of Equity 10.93%
Cost of Debt 27.89%
WACC 11.59%