The Discounted Cash Flow (DCF) valuation of Gaming Realms PLC (GMR.L) is 63.99 GBP. With the latest stock price at 45.60 GBP, the upside of Gaming Realms PLC based on DCF is 40.3%.
Based on the latest price of 45.60 GBP and our DCF valuation, Gaming Realms PLC (GMR.L) is a buy. buying GMR.L stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 44.94 - 124.43 | 63.99 |
| Upside | -1.5% - 172.9% | 40.3% |