The Discounted Cash Flow (DCF) valuation of Gaming Realms PLC (GMR.L) is 46.72 GBP. With the latest stock price at 35.50 GBP, the upside of Gaming Realms PLC based on DCF is 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 30.39 - 119.73 | 46.72 |
| Upside | -14.4% - 237.3% | 31.6% |