The Discounted Cash Flow (DCF) valuation of Gulf Marine Services PLC (GMS.L) is 47.56 GBP. With the latest stock price at 21.10 GBP, the upside of Gulf Marine Services PLC based on DCF is 125.4%.
Based on the latest price of 21.10 GBP and our DCF valuation, Gulf Marine Services PLC (GMS.L) is a buy. buying GMS.L stocks now will result in a potential gain of 125.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 39.59 - 58.78 | 47.56 |
| Upside | 87.6% - 178.6% | 125.4% |