The Discounted Cash Flow (DCF) valuation of Gulf Marine Services PLC (GMS.L) is 45.26 GBP. With the latest stock price at 20.35 GBP, the upside of Gulf Marine Services PLC based on DCF is 122.4%.
Based on the latest price of 20.35 GBP and our DCF valuation, Gulf Marine Services PLC (GMS.L) is a buy. buying GMS.L stocks now will result in a potential gain of 122.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.19 - 58.92 | 45.26 |
| Upside | 77.9% - 189.5% | 122.4% |