The Discounted Cash Flow (DCF) valuation of Gulf Marine Services PLC (GMS.L) is 68.84 GBP. With the latest stock price at 15.40 GBP, the upside of Gulf Marine Services PLC based on DCF is 347.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.3% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 55.79 - 88.18 | 68.84 |
| Upside | 262.3% - 472.6% | 347.0% |