The Discounted Cash Flow (DCF) valuation of Goodman Property Trust (GMT.NZ) is 1.27 NZD. With the latest stock price at 2.00 NZD, the upside of Goodman Property Trust based on DCF is -36.5%.
Based on the latest price of 2.00 NZD and our DCF valuation, Goodman Property Trust (GMT.NZ) is a sell. selling GMT.NZ stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.53 - 3.70 | 1.27 |
| Upside | -73.6% - 85.6% | -36.5% |