The Discounted Cash Flow (DCF) valuation of GN Store Nord A/S (GN.CO) is 113.68 DKK. With the latest stock price at 100.70 DKK, the upside of GN Store Nord A/S based on DCF is 12.9%.
Based on the latest price of 100.70 DKK and our DCF valuation, GN Store Nord A/S (GN.CO) is a buy. buying GN.CO stocks now will result in a potential gain of 12.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 53.06 - 339.20 | 113.68 |
| Upside | -47.3% - 236.8% | 12.9% |